County Profile for Middlesex - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 0
Total Cost Reports Filed in 2021 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 155,791,165 Total Charges 1,420,912,539
Fixed Assets 227,957,883 Contract Allowance 991,491,077
Other Assets 242,367,982 Operating Revenue 429,421,462
Total Assets 626,117,030 Operating Expenses 551,320,214
Current Liabilities 103,846,814 Operating Margin -121,898,752
Long Term Liabilities 102,870,904 Other Income 46,014,107
Total Equity 419,399,312 Other Expense 0
Total Liabilities and Equity 626,117,030 Net Profit or Loss -75,884,645

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,283 Revenue per Bed $780,766 Revenue per Person $429,421,462
Net Margin per Discharge ($10,583) Net Margin per Bed ($221,634) Net Margin per Person ($121,898,752)
Net Profit per Discharge ($6,588) Net Profit per Bed ($137,972) Net Profit per Person ($75,884,645)
Net Fixed Assets per Discharge $19,791 Net Fixed Assets per Bed $414,469 Net Fixed Assets per Bed $227,957,883
Long Term Debt per Discharge $8,931 Long Term Debt per Bed $187,038 Long Term Debt per Person $102,870,904
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.4 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 481 Net Fixed Assets 406 Population Estimate 3,145
Total Revenue 458 Long Term Liabilities 453 Total Patient Discharges 511
Net Margin 3,201 Total Patient Beds 286
Net Profit or Loss 3,276

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 254,961,924 158,600,745 1.6076
31 Intensive Care Unit 14,926,948 42,851,389 0.3483
32 Coronary Care Unit 0 0
43 Nursery 4,559,450 6,837,434 0.6668
44 Skilled Nursing Care 0 0
50 Operating Room 28,701,066 79,905,677 0.3592
51 Recovery Room 4,680,278 15,621,097 0.2996
52 Labor and Delivery Room 2,861,070 10,130,635 0.2824

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,675,410 13 Nursing Administration 7,740,605
02,03 Captial Related - Movable Equipment 17,189,526 14 Central Services and Supply 4,254,443
04 Employee Benefits 129,581,705 15 Pharmacy 10,400,044
05 Administrative and General 54,141,653 16 Medical Records and Medical Library 4,951,500
06 Maintenance and Repairs 4,360,180 17 Social Services 2,861,463
07 Operation of Plant 31,865,665 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,335,384 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,833,005 20,21,22,23 Education Programs 6,144,543
Total General Service Cost Centers 306,335,126

County Profile for Middlesex - 2021